CRH Medical Corporation Announces 2018 Second Quarter Results

Despite changes to CMS codes, shareholder adjusted operating EBITDA increases 15% compared to Q2 2017

VANCOUVER, Aug. 1, 2018 /PRNewswire/ – CRH Medical Corporation (TSX: CRH) (NYSE MKT: CRHM) (the "Company"), today announced its financial results for the quarter ended June 30, 2018.

Edward Wright, Chief Executive Officer of CRH commented, "We are pleased with our strong second quarter results, driven by the integration of our recent GI anesthesia acquisitions and the execution of our operational objectives. We are also very excited to have completed our first Managed Anesthesia Care development program with the recently announced acquisition of 51% of Lake Washington Anesthesia." Wright further stated, "Lastly, of note and as expected; CMS' recently proposed 2019 physician fee schedule does not reference any future changes to GI anesthesia reimbursements."

This news release should be read in conjunction with the Company's audited financial statements and management discussion and analysis for the three and six months ended June 30, 2018 and 2017 that have been filed on SEDAR and are available at www.sedar.com and on the Company's website at www.crhmedcorp.com

Consolidated Financial Highlights (expressed in USD)

Three Months Ended

June 30,

Year-to-Date

June 30,

2018

2017

Restated(1)

Change

2018

2017

Restated(1)

Change

Anesthesia services revenue

24,676,618

18,140,325

36%

46,785,243

36,732,662

27%

Product revenue

2,653,900

2,787,678

(5%)

5,210,776

5,563,993

(6%)

Total revenue

27,330,518

20,928,003

31%

51,996,019

42,296,655

23%

Operating expenses – adjusted(2)

Anesthesia services

12,102,420

8,712,101

39%

22,518,468

17,011,429

32%

Product

1,271,226

1,141,975

11%

2,364,060

2,178,954

9%

Corporate

1,063,762

843,890

26%

1,806,692

1,828,425

(1%)

Total operating expenses –

adjusted(2)

14,437,408

10,697,966

35%

26,689,220

21,018,808

27%

Total adjusted operating EBITDA(2)

12,893,110

10,230,037

26%

25,306,799

21,277,847

19%

Shareholders of the Company

8,429,439

7,352,134

15%

16,660,777

15,071,441

11%

Non-controlling interest

4,463,671

2,877,904

55%

8,646,022

6,206,406

39%

Anesthesia patient cases serviced

66,537

46,188

44%

124,034

88,551

40%

(1) 

On adoption of IFRS 15, the Company restated prior year revenue and operating expenses. Refer to note 3 of the unaudited interim financial statements for the three and six months ended June 30, 2018 for further details.

(2) 

Non-IFRS measure. Please refer to page 6 of this document for a reconciliation of reported results to non-IFRS measures.

 

Results of Operations – Three and Six Months Ended June 30, 2018

Revenues for the quarter ended June 30, 2018 were $27,330,518 compared to $20,928,003 for the three months ended June 30, 2017. Revenues for the six months ended June 30, 2018 were $51,996,019, an increase of $9,699,364 when compared to the six months ended June 30, 2017.

Revenues from anesthesia services for the three months ended June 30, 2018 were $24,676,618 compared to $18,140,325 for the three months ended June 30, 2017. As noted below, the increase was primarily due to the Company's anesthesia acquisitions completed mid-year in 2017 and in 2018; however, there were a number of factors which impacted the change in revenue between the second quarter of 2018 and the second quarter of 2017.  The $6.5 million increase in revenue from the prior period is reflective of the following:

  • growth through acquisitions completed in 2017 and 2018 contributed $7.9 million of the increase when comparing the two periods.  This is comprised of growth from acquisitions completed in 2017 ($5.6 million) and growth from acquisitions completed in 2018 ($2.3 million); 
  • the impact of the CMS final fee schedule resulted in a decrease in revenue of approximately $1.6 million when compared to the second quarter of 2017;
  • executing contracts with non-contracted payors and changes in payor mix, primarily related to entities acquired in 2016 and 2017, decreased revenue in the second quarter of 2018 by $0.3 million when compared to the second quarter of 2017; and
  • the company incurred a positive adjustment as a result of a non-recurring change in estimate of $0.5 million.

Anesthesia revenues for the six months ended June 30, 2018 were $46,785,243 compared to $36,732,662 for the six months ended June 30, 2017.  The $10.1 million increase in revenue from the prior period is reflective of the following:

  • growth through acquisitions completed in 2017 and 2018 contributed $14.9 million of the increase when comparing the two periods.  This is comprised of growth from acquisitions completed in 2017 ($12.4 million) and growth from acquisitions completed in 2018 ($2.5 million); 
  • the impact of the CMS final fee schedule resulted in a decrease in revenue of approximately $3.3 million when compared to the first six months of 2017;
  • executing contracts with non-contracted payors and changes in payor mix, primarily related to entities acquired in 2016 and 2017, decreased revenue in the first six months of 2018 by $1.3 million when compared to the first six months of 2017;
  • a negative adjustment as a result of the change in the impact of revenue estimates of $0.5 million; and
  • revenue growth from our exclusive agreement to develop and manage a monitored anesthesia care program with Puget Sound Gastroenterology of approximately $0.3 million.

As adjusted operating expenses are largely fixed in nature, changes in revenue primarily drive changes in operating income and adjusted operating EBITDA.

In the three months ended June 30, 2018, the anesthesia services segment serviced 66,537 patient cases compared to 46,188 patient cases during the three months ended June 30, 2017.  In the six months ended June 30, 2018, the anesthesia services segment serviced 124,043 patient cases compared to 88,551 patient cases during the six months ended June 30, 2017.

Revenues from product sales for the three months ended June 30, 2018 were $2,653,900 compared to $2,787,678 for the second quarter of 2017. Revenues from product sales for the six months ended June 30, 2018 were $5,210,776 compared to $5,563,993 for the six months ended June 30, 2017.   The decrease in product sales is the result of decreased sales of the CRH O'Regan System at previously trained practices due to changes in practice emphasis and to a lesser extent the introduction of competitive products.  We have initiated additional practice support initiatives, including a greater emphasis on re-training physicians in practices where usage has decreased.  Additionally, we plan to increase marketing support to enhance awareness of the CRH O'Regan System to both patients and physicians.  The Company continues to successfully execute on the Company's direct to physician program that allows physicians to purchase our hemorrhoid banding technology, treatment protocols, marketing and operational experience. As of June 30, 2018, the Company has trained 2,808 physicians to use the O'Regan System, representing 1,076 clinical practices. This compares to 2,563 physicians trained, representing 985 clinical practices, as of June 30, 2017.

For the three months ended June 30, 2018, total adjusted operating expenses were $14,437,408 compared to $10,697,966 for the three months ended June 30, 2017.  For the six months ended June 30, 2018, total adjusted operating expenses were $26,689,220 compared to $21,018,808 for the six months ended June 30, 2017.  Increases in adjusted operating expenses are primarily related to adjusted operating expenses in the anesthesia services business.  Factors impacting the fluctuation of total adjusted operating expenses are consistent with those impacting operating expenses.

Anesthesia services adjusted operating expenses for the three months ended June 30, 2018 were $12,102,420, compared to $8,712,101 for the three months ended June 30, 2017.  Anesthesia services adjusted operating expenses for the six months ended June 30, 2018 were $22,518,468, compared to $17,011,429 for the six months ended June 30, 2017.  Anesthesia services adjusted operating expenses primarily include labor related costs for Certified Registered Nurse Anesthetists and MD anesthesiologists, billing and management related expenses, medical drugs and supplies and other related expenses.  The Company's first anesthesia acquisition was in the fourth quarter of 2014, with sixteen further acquisitions completed in 2015, 2016, 2017 and 2018.  As a result, the second quarter of 2018 and first half of 2018 is not directly comparable to 2017, with the majority of the increase relating to operating expenses for acquired companies.  Though quarterly revenue may fluctuate significantly, quarterly adjusted operating expenses, which are primarily employee related costs, due to their fixed nature, increase as a result of the Company's acquisition strategy.  Total adjusted operating expenses per case for the anesthesia segment were $182 and $182 per case for the three and six months ended June 30, 2018, respectively, as compared to $189 and $192 per case for the three and six months ended June 30, 2017, respectively. The decrease in expense per case is reflective of the leverage of our existing infrastructure and the cost profile of acquisitions completed subsequent to June 30, 2017.

Product sales adjusted operating expenses for the three months ended June 30, 2018 were $1,271,226 compared to $1,141,975 for the three months ended June 30, 2017.  Product sales adjusted operating expenses for the six months ended June 30, 2018 were $2,364,060 compared to $2,178,954 for the six months ended June 30, 2017.  Employment and related costs have remained consistent with the second quarter of 2017, with the increase relating to higher product support costs, specifically related to marketing and training.  In the future, the Company expects adjusted operating expenses to increase as the Company continues to invest in activities aimed at increasing demand for training and use of the CRH O'Regan System.

Corporate adjusted operating expenses for the three months ended June 30, 2018 were $1,063,762 compared to $843,890 for the three months ended June 30, 2017. Corporate adjusted operating expenses for the six months ended June 30, 2018 were $1,806,692 compared to $1,828,425 for the six months ended June 30, 2017.  The increase in corporate adjusted operating expense is a reflection of higher professional fees, and employee related costs when compared to the second quarter of 2017.  The increase reflects the timing of corporate activities.

Adjusted operating EBITDA attributable to shareholders of the Company for the three months ended June 30, 2018 was $8,429,439, an increase of $1,077,305 from the three months ended June 30, 2017.  Adjusted operating EBITDA attributable to shareholders of the Company for the six months ended June 30, 2018 was $16,660,777, an increase of $1,589,336 from the six months ended June 30, 2017.  The increases in adjusted operating EBITDA attributable to shareholders is primarily a reflection of the contributions from acquisitions completed in 2017 and 2018, offset by the impacts of the CMS final rule, and the impact of moving from non-contracted to in contract status for commercial payors. Adjusted operating EBITDA is also favourably impacted by the decrease in adjusted anesthesia operating expense per case.

Adjusted operating EBITDA attributable to non-controlling interest was $4,463,671 for the three months ended June 30, 2018.  This comprises the non-controlling interests' share of revenues of $7,748,310 and adjusted operating expenses of $3,284,639.  Adjusted operating EBITDA attributable to non-controlling interest was $8,646,022 for the six months ended June 30, 2018.  This comprises the non-controlling interests' share of revenues of $14,690,790 and adjusted operating expenses of $6,044,768

Total adjusted operating EBITDA was $12,893,110 for the three months ended June 30, 2018, an increase of $2,663,073 from the same period in 2017.  Total adjusted operating EBITDA was $25,306,799 for the six months ended June 30, 2018, an increase of $4,028,952 from the same period in 2017.

At June 30, 2018, the Company had $4,469,617 in cash and cash equivalents compared to $12,486,884 at the end of 2017.  The decrease in cash and equivalents is primarily a reflection of cash generated from operations, less cash used to finance normal course issuer bid repurchases, the SSA and WOSA acquisitions, debt repayments and tax payments during the six months ended June 30, 2018.

Working capital was $12,660,872 compared to working capital of $20,102,948 at December 31, 2017.    The Company expects to meet its short-term obligations, including short-term obligations in respect of its notes payable, deferred consideration and earn-out obligation through cash earned through operating activities. The average number of days receivables outstanding at June 30, 2018 was 53 days.  Excluding the Company's most recent acquisitions, WOSA and SSA, days receivable outstanding was 50 days at June 30, 2018.  At December 31, 2017, the average number of days receivables outstanding was 42 days.  Impacting the days receivable outstanding as of June 30, 2018 is the implementation of the new CMS billing codes in the first quarter of 2018, which resulted in delays in the processing of payments by payors. This has had a continued impact in the second quarter of the year, but is expected to improve.

Conference Call

CRH will host a conference call to discuss its results on Thursday, August 2, 2018, at 11:00 am EST (08:00 am PST). To participate in the conference, please dial 1-800-319-4610, or 1-604-638-5340.  An audio replay will be available shortly after the call by dialing 1-855-669-9658 or (604) 674-8052 and entering access code 1985. The replay will be available for two weeks after the call.

About CRH Medical Corporation

CRH Medical Corporation is a North American company focused on providing gastroenterologists throughout the United States with innovative services and products for the treatment of gastrointestinal diseases. In 2014, CRH became a full-service gastroenterology anesthesia company that provides anesthesia services for patients undergoing endoscopic procedures in ambulatory surgical centers. To date, CRH has completed 18 anesthesia acquisitions. CRH now serves 43 ambulatory surgical centers in ten states and performs approximately 290,000 procedures annually. In addition, CRH owns the CRH O'Regan System, a single-use, disposable, hemorrhoid banding technology that is safe and highly effective in treating all grades of hemorrhoids. CRH distributes the O'Regan System, treatment protocols, operational and marketing expertise as a complete, turnkey package directly to gastroenterology practices, creating meaningful relationships with the gastroenterologists it serves. CRH's O'Regan System is currently used in all 48 lower US states.

Non-IFRS Measures

This document makes reference to certain non-IFRS measures. These non-IFRS measures are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS, and are therefore unlikely to be comparable to similar measures presented by other companies. When used, these measures are defined in such terms as to allow the reconciliation to the closest IFRS measure. These measures are provided as additional information to complement those IFRS measures by providing further understanding of the Company's results of operations from management's perspective. Accordingly, they should not be considered in isolation nor as a substitute for analyses of the Company's financial information reported under IFRS. Management uses non-IFRS measures such as operating expenses – adjusted and operating EBITDA to provide investors with a supplemental measure of the Company's operating performance and thus highlight trends in the Company's core business that may not otherwise be apparent when relying solely on IFRS financial measures. Management also believes that securities analysts, investors and other interested parties frequently use non-IFRS measures in the evaluation of issuers. Management also uses non-IFRS measures in order to facilitate operating performance comparisons from period to period, prepare annual operating budgets, and to assess its ability to meet future debt service, capital expenditure, and working capital requirements.

The non-IFRS measures are reconciled to reported IFRS figures in the tables below:

Adjusted operating EBITDA

For the three months ended

2018

2017

2016

(USD in thousands)

Jun

Mar

Dec

Sep

Jun

Mar

Dec

Sep

Jun

Adjusted operating EBITDA attributable to:

Shareholders of the Company

8,429

8,231

11,489

7,775

7,352

7,719

10,281

9,122

7,054

Non-controlling interest

4,464

4,182

5,473

3,119

2,878

3,328

4,219

2,533

1,518

Total adjusted operating EBITDA

12,893

12,414

16,963

10,894

10,230

11,047

14,500

11,655

8,572

Amortization expense

(7,488)

(6,994)

(7,169)

(5,897)

(5,603)

(5,059)

(4,715)

(4,711)

(2,925)

Depreciation and related expense

(24)

(23)

(25)

(22)

(20)

(13)

(30)

(31)

(30)

Stock based compensation

(838)

(828)

(799)

(968)

(781)

(906)

(525)

(297)

(290)

Acquisition expenses

(101)

(109)

(97)

(355)

(88)

(127)

(58)

(21)

(286)

Impairment of inventory

Impairment of intangible assets

(6,653)

Operating income

4,442

4,460

2,219

3,652

3,738

4,946

9,172

6,595

5,041

Net finance income (expense)

(582)

(585)

9,834

400

(3,571)

(1,246)

(1,175)

(1,381)

(2,156)

Income tax (expense) recovery

(615)

(694)

(5,755)

(604)

453

(397)

(1,643)

(188)

(1,219)

Net and comprehensive income

3,245

3,182

6,298

3,448

620

3,302

6,354

5,026

1,666

 

Adjusted operating expenses (1)

<td class="prngen29"

Leave a Comment

Your email address will not be published. Required fields are marked *

For the three months ended

2018

2017

2016

(USD in thousands)

Jun

Mar

Dec

Sep

Jun

Mar

Dec

Sep

Jun

Anesthesia services – adjusted operating expense

12,102

10,416

11,411

9,177

8,712

8,299

8,121

7,666

5,378

Amortization expense

7,487

6,993

7,169

5,897

5,603

5,056

4,715

4,711

2,925

Depreciation and related expense

2

1

3

2

3

2

1

3

2

Stock based compensation

172

123

71

100

106

149

120

38

27

Acquisition expenses

101

109

97

356

87

127

58

21

286

Impairment of intangible assets

6,653

Anesthesia services expense

19,863

17,642

25,404

15,532

14,511

13,633

13,014

12,439

8,618

Product sales – adjusted operating expense

1,271

1,093

1,295

1,094

1,142

1,037

1,083

974

1,004

Amortization expense

1

1

1

1

1

5

Depreciation and related expense

16

16

16

14

12

8

15

15

15

Stock based compensation

71

107

95

90

76

110

125

90

99

Impairment of inventory

Product sales expense

1,359

1,217

1,408

1,199

1,231

1,160

1,223

1,079

1,118

Corporate – adjusted operating expenses

1,064

743

882

994

844

985

746

684

853

Amortization expense

(4)

Depreciation and related expense

6

5

6

6

5

3

14

14

13

Stock based compensation

596

599

633

777

599

647

280

169

164

Corporate expense

1,666

1,347

1,521